2612 SMITHTOWN DR (MLS: L4965063) For Sale

2612 SMITHTOWN DR, (Polk), Lakeland Florida 33801

Currently Rented at $1,200.00 / month

Area: 992

Property Info

  • MLS L4965063
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 992
  • Living Area (sqft) 873
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$159,900.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate7.8 Gross Yield9% Annual Rent$14,400.00 Property Taxes$1,867.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,867.40 $9,337.00 $18,674.00
Net Cash Flow $12,532.60 $62,663.00 $125,326.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.