2607 SMITHTOWN DR (MLS: L4965061) For Sale
2607 SMITHTOWN DR,
(Polk),
Lakeland Florida 33801
Currently Rented at $825.00 / month
Area: 1113
- MLS L4965061
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1113
- Living Area (sqft) 763
- Foundation Block
- Min Lease Block
Cash Flow
|
Cap Rate5.2
|
Gross Yield6.4%
|
Annual Rent$9,900.00
|
Property Taxes$1,780.56
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,900.00 $825.00 / mo
|
$49,500.00 $825.00 / mo
|
$99,000.00 $825.00 / mo
|
| Estimated Expenses |
|
|
|
$1,780.56 |
$8,902.80 |
$17,805.60 |
| Net Cash Flow |
|
|
|
$8,119.44 |
$40,597.20 |
$81,194.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.