606 PAVARE CT #606 (MLS: L4965031) For Sale
606 PAVARE CT #606,
(Polk),
Winter Haven Florida 33884
Currently Rented at $1,275.00 / month
Area: 823
- MLS L4965031
- Unit No 606
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 823
- Living Area (sqft) 823
- Foundation Slab
- Min Lease Slab
- HOA Fees $284.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.9
|
Gross Yield11.8%
|
Annual Rent$15,300.00
|
Property Taxes$1,591.34
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,300.00 $1,275.00 / mo
|
$76,500.00 $1,275.00 / mo
|
$153,000.00 $1,275.00 / mo
|
| Estimated Expenses |
|
|
|
$1,591.34 |
$7,956.70 |
$15,913.40 |
| Net Cash Flow |
|
|
|
$13,708.66 |
$68,543.30 |
$137,086.60 |
| HOA Fees |
|
|
|
$3,408.00 |
$17,040.00 |
$34,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.