101 LAKE HUNTER DR #12 (MLS: L4963905) For Sale
101 LAKE HUNTER DR #12,
(Polk),
Lakeland Florida 33803
Currently Rented at $1,479.00 / month
Area: 945
- MLS L4963905
- Unit No 12
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 945
- Living Area (sqft) 903
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $50.00
Cash Flow
|
Cap Rate8.0
|
Gross Yield9.3%
|
Annual Rent$17,748.00
|
Property Taxes$1,998.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,748.00 $1,479.00 / mo
|
$88,740.00 $1,479.00 / mo
|
$177,480.00 $1,479.00 / mo
|
| Estimated Expenses |
|
|
|
$1,998.00 |
$9,990.00 |
$19,980.00 |
| Net Cash Flow |
|
|
|
$15,750.00 |
$78,750.00 |
$157,500.00 |
| HOA Fees |
|
|
|
$600.00 |
$3,000.00 |
$6,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.