101 LAKE HUNTER DR #11 (MLS: L4963875) For Sale
101 LAKE HUNTER DR #11,
(Polk),
Lakeland Florida 33803
Currently Rented at $1,600.00 / month
Area: 945
- MLS L4963875
- Unit No 11
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 945
- Living Area (sqft) 903
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $50.00
Cash Flow
|
Cap Rate8.7
|
Gross Yield10.1%
|
Annual Rent$19,200.00
|
Property Taxes$1,998.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,998.00 |
$9,990.00 |
$19,980.00 |
| Net Cash Flow |
|
|
|
$17,202.00 |
$86,010.00 |
$172,020.00 |
| HOA Fees |
|
|
|
$600.00 |
$3,000.00 |
$6,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.