3307 KILMER DR #3307 (MLS: L4963752) For Sale

3307 KILMER DR #3307, (Polk), Lakeland Florida 33803

Currently Rented at $1,900.00 / month

Area: 2104

Property Info

  • MLS L4963752
  • Unit No 3307
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2104
  • Living Area (sqft) 1840
  • Foundation Stem Wall
  • Min Lease Stem Wall
  • HOA Fees $532.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$239,900.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate5.4 Gross Yield9.5% Annual Rent$22,800.00 Property Taxes$3,391.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,391.55 $16,957.75 $33,915.50
Net Cash Flow $19,408.45 $97,042.25 $194,084.50
HOA Fees $6,384.00 $31,920.00 $63,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.