4719 CLUB CIR (MLS: L4963445) For Sale

4719 CLUB CIR, (Polk), Fedhaven Florida 33854

Currently Rented at $900.00 / month

Area: 648

Property Info

  • MLS L4963445
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 648
  • Living Area (sqft) 648
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $350.00

Interior Features

  • Other

Buy Price

$
$70,000.00

Rental Price

$
$900.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 15.4%
  • Lease End Date
  • February 01, 2027
  • Rent Amount

  • $900.00

Cash Flow

Cap Rate7.7 Gross Yield15.4% Annual Rent$10,800.00 Property Taxes$1,187.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $10,800.00 $900.00 / mo $54,000.00 $900.00 / mo $108,000.00 $900.00 / mo
Estimated Expenses $1,187.00 $5,935.00 $11,870.00
Net Cash Flow $9,613.00 $48,065.00 $96,130.00
HOA Fees $4,200.00 $21,000.00 $42,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.