2925 E LAKE HARTRIDGE DR (MLS: L4962765) For Sale
2925 E LAKE HARTRIDGE DR,
(Polk),
Winter Haven Florida 33881
Currently Rented at $25,000.00 / month
Area: 3334
- MLS L4962765
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3334
- Living Area (sqft) 2684
- Foundation Block
- Min Lease Block
- HOA Fees $6.67
- Primary Bedroom Main Floor
- Stone Counters
Cash Flow
|
Cap Rate74.7
|
Gross Yield75.2%
|
Annual Rent$300,000.00
|
Property Taxes$2,061.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$300,000.00 $25,000.00 / mo
|
$1,500,000.00 $25,000.00 / mo
|
$3,000,000.00 $25,000.00 / mo
|
| Estimated Expenses |
|
|
|
$2,061.00 |
$10,305.00 |
$20,610.00 |
| Net Cash Flow |
|
|
|
$297,939.00 |
$1,489,695.00 |
$2,979,390.00 |
| HOA Fees |
|
|
|
$80.04 |
$400.20 |
$800.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.