5088 ASHWOOD DR (MLS: L4962640) For Sale
5088 ASHWOOD DR,
(Polk),
Lakeland Florida 33811
Currently Rented at $2,400.00 / month
Area: 2734
- MLS L4962640
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2734
- Living Area (sqft) 2076
- Foundation Slab
- Min Lease Slab
- HOA Fees $18.75
- Ceiling Fans(s)
- High Ceilings
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.6
|
Gross Yield7.3%
|
Annual Rent$28,800.00
|
Property Taxes$2,490.56
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,490.56 |
$12,452.80 |
$24,905.60 |
| Net Cash Flow |
|
|
|
$26,309.44 |
$131,547.20 |
$263,094.40 |
| HOA Fees |
|
|
|
$225.00 |
$1,125.00 |
$2,250.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.