1220 RUBY ST (MLS: L4962083) For Sale
1220 RUBY ST,
(Polk),
Lakeland Florida 33815
Currently Rented at $1,675.00 / month
Area: 1940
- MLS L4962083
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1940
- Living Area (sqft) 1533
- Foundation Crawlspace
- Min Lease Crawlspace
- Built-in Features
- Solid Wood Cabinets
- Stone Counters
Cash Flow
|
Cap Rate7.3
|
Gross Yield8.3%
|
Annual Rent$20,100.00
|
Property Taxes$2,476.58
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,100.00 $1,675.00 / mo
|
$100,500.00 $1,675.00 / mo
|
$201,000.00 $1,675.00 / mo
|
| Estimated Expenses |
|
|
|
$2,476.58 |
$12,382.90 |
$24,765.80 |
| Net Cash Flow |
|
|
|
$17,623.42 |
$88,117.10 |
$176,234.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.