7110 REMINGTON OAKS LOOP (MLS: L4961403) For Sale
7110 REMINGTON OAKS LOOP,
(Polk),
Lakeland Florida 33810
Currently Rented at $2,100.00 / month
Area: 1755
- MLS L4961403
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1755
- Living Area (sqft) 1755
- Foundation Slab
- Min Lease Slab
- HOA Fees $17.26
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Pest Guard System
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.5
|
Gross Yield6.8%
|
Annual Rent$25,200.00
|
Property Taxes$4,504.25
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,504.25 |
$22,521.25 |
$45,042.50 |
| Net Cash Flow |
|
|
|
$20,695.75 |
$103,478.75 |
$206,957.50 |
| HOA Fees |
|
|
|
$207.12 |
$1,035.60 |
$2,071.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.