225 W NORTHSIDE DR (MLS: L4961375) For Sale
225 W NORTHSIDE DR,
(Polk),
Lake Wales Florida 33853
Currently Rented at $1,225.00 / month
Area: 932
- MLS L4961375
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 932
- Living Area (sqft) 912
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate7.6
|
Gross Yield8.9%
|
Annual Rent$14,700.00
|
Property Taxes$2,087.47
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,700.00 $1,225.00 / mo
|
$73,500.00 $1,225.00 / mo
|
$147,000.00 $1,225.00 / mo
|
| Estimated Expenses |
|
|
|
$2,087.47 |
$10,437.35 |
$20,874.70 |
| Net Cash Flow |
|
|
|
$12,612.53 |
$63,062.65 |
$126,125.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.