1373 MEZZAVALLE WAY (MLS: L4961013) For Sale
1373 MEZZAVALLE WAY,
(Polk),
Auburndale Florida 33823
Currently Rented at $2,200.00 / month
Area: 2732
- MLS L4961013
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2732
- Living Area (sqft) 2074
- Foundation Block
- Min Lease Block
- HOA Fees $46.67
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.3
|
Gross Yield7.5%
|
Annual Rent$26,400.00
|
Property Taxes$3,739.23
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$3,739.23 |
$18,696.15 |
$37,392.30 |
| Net Cash Flow |
|
|
|
$22,660.77 |
$113,303.85 |
$226,607.70 |
| HOA Fees |
|
|
|
$560.04 |
$2,800.20 |
$5,600.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.