231 AVENUE A NE (MLS: L4960914) For Sale
231 AVENUE A NE,
(Polk),
Winter Haven Florida 33881
Currently Rented at $1,800.00 / month
Area: 1400
- MLS L4960914
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1400
- Living Area (sqft) 1144
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate9.6
|
Gross Yield11.1%
|
Annual Rent$21,600.00
|
Property Taxes$2,944.17
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,944.17 |
$14,720.85 |
$29,441.70 |
| Net Cash Flow |
|
|
|
$18,655.83 |
$93,279.15 |
$186,558.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.