1 CASA LOMA WAY (MLS: L4960088) For Sale
1 CASA LOMA WAY,
(Polk),
Lakeland Florida 33813
Currently Rented at $3,000.00 / month
Area: 3744
- MLS L4960088
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3744
- Living Area (sqft) 2700
- Foundation Slab
- Min Lease Slab
- HOA Fees $795.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
Cash Flow
|
Cap Rate5.6
|
Gross Yield9.4%
|
Annual Rent$36,000.00
|
Property Taxes$4,904.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$4,904.00 |
$24,520.00 |
$49,040.00 |
| Net Cash Flow |
|
|
|
$31,096.00 |
$155,480.00 |
$310,960.00 |
| HOA Fees |
|
|
|
$9,540.00 |
$47,700.00 |
$95,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.