219 E BEACON RD (MLS: L4959684) For Sale
219 E BEACON RD,
(Polk),
Lakeland Florida 33803
Currently Rented at $800.00 / month
Area: 2583
- MLS L4959684
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2583
- Living Area (sqft) 2525
- Foundation Crawlspace
- Min Lease Crawlspace
- Built-in Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate0.9
|
Gross Yield2.1%
|
Annual Rent$9,600.00
|
Property Taxes$5,590.47
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,600.00 $800.00 / mo
|
$48,000.00 $800.00 / mo
|
$96,000.00 $800.00 / mo
|
| Estimated Expenses |
|
|
|
$5,590.47 |
$27,952.35 |
$55,904.70 |
| Net Cash Flow |
|
|
|
$4,009.53 |
$20,047.65 |
$40,095.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.