6055 TOPHER TRL #6055 (MLS: L4959420) For Sale
6055 TOPHER TRL #6055,
(Polk),
Mulberry Florida 33860
Currently Rented at $1,325.00 / month
Area: 662
- MLS L4959420
- Unit No 6055
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 662
- Living Area (sqft) 662
- Foundation Slab
- Min Lease Slab
- HOA Fees $390.00
Cash Flow
|
Cap Rate8.7
|
Gross Yield14.3%
|
Annual Rent$15,900.00
|
Property Taxes$1,573.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,900.00 $1,325.00 / mo
|
$79,500.00 $1,325.00 / mo
|
$159,000.00 $1,325.00 / mo
|
| Estimated Expenses |
|
|
|
$1,573.00 |
$7,865.00 |
$15,730.00 |
| Net Cash Flow |
|
|
|
$14,327.00 |
$71,635.00 |
$143,270.00 |
| HOA Fees |
|
|
|
$4,680.00 |
$23,400.00 |
$46,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.