5377 QUARRY ROCK RD (MLS: L4959308) For Sale

5377 QUARRY ROCK RD, (Polk), Lakeland Florida 33809

Currently Rented at $1,600.00 / month

Area: 1321

Property Info

  • MLS L4959308
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1321
  • Living Area (sqft) 1302
  • Foundation Block
  • Min Lease Block
  • HOA Fees $342.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$215,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.7 Gross Yield8.9% Annual Rent$19,200.00 Property Taxes$2,843.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,843.25 $14,216.25 $28,432.50
Net Cash Flow $16,356.75 $81,783.75 $163,567.50
HOA Fees $4,104.00 $20,520.00 $41,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.