Property Info
- MLS L4958868
- Unit No -
- Bedrooms 5
- Bathrooms 5
- Area (sqft) 5432
- Living Area (sqft) 4988
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate0.4 | Gross Yield1.7% | Annual Rent$15,600.00 | Property Taxes$12,297.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $12,297.00 | $61,485.00 | $122,970.00 | |||
| Net Cash Flow | $3,303.00 | $16,515.00 | $33,030.00 |