2910 E EMMA ST (MLS: L4958573) For Sale

2910 E EMMA ST, (Hillsborough), Tampa Florida 33610

Currently Rented at $1,800.00 / month

Area: 2015

Property Info

  • MLS L4958573
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2015
  • Living Area (sqft) 1351
  • Foundation Crawlspace, Slab
  • Min Lease Crawlspace, Slab

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$219,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 8.5%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate8.5 Gross Yield9.9% Annual Rent$21,600.00 Property Taxes$3,038.16 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,038.16 $15,190.80 $30,381.60
Net Cash Flow $18,561.84 $92,809.20 $185,618.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.