Property Info
- MLS L4958369
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1717
- Living Area (sqft) 1717
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.9 | Gross Yield9.9% | Annual Rent$44,520.00 | Property Taxes$4,364.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $44,520.00 $3,710.00 / mo | $222,600.00 $3,710.00 / mo | $445,200.00 $3,710.00 / mo | |||
| Estimated Expenses | $4,364.00 | $21,820.00 | $43,640.00 | |||
| Net Cash Flow | $40,156.00 | $200,780.00 | $401,560.00 |