5404 QUARRY ROCK RD (MLS: L4958043) For Sale

5404 QUARRY ROCK RD, (Polk), Lakeland Florida 33809

Currently Rented at $1,700.00 / month

Area: 1321

Property Info

  • MLS L4958043
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1321
  • Living Area (sqft) 1302
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $332.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$215,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.1 Gross Yield9.5% Annual Rent$20,400.00 Property Taxes$3,194.83 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,194.83 $15,974.15 $31,948.30
Net Cash Flow $17,205.17 $86,025.85 $172,051.70
HOA Fees $3,984.00 $19,920.00 $39,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.