4303 SEVEN CANYONS DR (MLS: L4957573) For Sale
4303 SEVEN CANYONS DR,
(Osceola),
Kissimmee Florida 34746
Currently Rented at $2,200.00 / month
Area: 2556
- MLS L4957573
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2556
- Living Area (sqft) 1970
- Foundation Block
- Min Lease Block
- HOA Fees $88.00
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.6
|
Gross Yield6.7%
|
Annual Rent$26,400.00
|
Property Taxes$3,265.56
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$3,265.56 |
$16,327.80 |
$32,655.60 |
| Net Cash Flow |
|
|
|
$23,134.44 |
$115,672.20 |
$231,344.40 |
| HOA Fees |
|
|
|
$1,056.00 |
$5,280.00 |
$10,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.