Property Info
- MLS L4957508
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) 1604
- Living Area (sqft) 1404
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate1.1 | Gross Yield2.4% | Annual Rent$7,200.00 | Property Taxes$3,784.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,200.00 $600.00 / mo | $36,000.00 $600.00 / mo | $72,000.00 $600.00 / mo | |||
| Estimated Expenses | $3,784.00 | $18,920.00 | $37,840.00 | |||
| Net Cash Flow | $3,416.00 | $17,080.00 | $34,160.00 |