3228 and 3222 CULLMAN DR (MLS: L4955749) For Sale
3228 and 3222 CULLMAN DR,
(Polk),
Lakeland Florida 33805
Currently Rented at $875.00 / month
Area: 924
- MLS L4955749
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 924
- Living Area (sqft) 924
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate2.2
|
Gross Yield2.8%
|
Annual Rent$10,500.00
|
Property Taxes$2,360.01
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,500.00 $875.00 / mo
|
$52,500.00 $875.00 / mo
|
$105,000.00 $875.00 / mo
|
| Estimated Expenses |
|
|
|
$2,360.01 |
$11,800.05 |
$23,600.10 |
| Net Cash Flow |
|
|
|
$8,139.99 |
$40,699.95 |
$81,399.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.