4131 CYPRESS AVE SE (MLS: L4955487) For Sale

4131 CYPRESS AVE SE, (Polk), Lakeland Florida 33812

Currently Rented at $1,500.00 / month

Area: 2240

Property Info

  • MLS L4955487
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2240
  • Living Area (sqft) 1716
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • High Ceilings
  • Open Floorplan
  • Stone Counters
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$324,500.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 5.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate4.5 Gross Yield5.5% Annual Rent$18,000.00 Property Taxes$3,555.41 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $3,555.41 $17,777.05 $35,554.10
Net Cash Flow $14,444.59 $72,222.95 $144,445.90