Property Info
- MLS L4953689
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 841
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate5.1 | Gross Yield6.2% | Annual Rent$9,000.00 | Property Taxes$1,533.51 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $1,533.51 | $7,667.55 | $15,335.10 | |||
| Net Cash Flow | $7,466.49 | $37,332.45 | $74,664.90 |