Property Info
- MLS L4953686
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1260
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.3 | Gross Yield5.2% | Annual Rent$15,600.00 | Property Taxes$2,646.75 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,646.75 | $13,233.75 | $26,467.50 | |||
| Net Cash Flow | $12,953.25 | $64,766.25 | $129,532.50 |