Property Info
- MLS L4953679
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 720
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.3 | Gross Yield7.3% | Annual Rent$10,200.00 | Property Taxes$1,362.93 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,200.00 $850.00 / mo | $51,000.00 $850.00 / mo | $102,000.00 $850.00 / mo | |||
| Estimated Expenses | $1,362.93 | $6,814.65 | $13,629.30 | |||
| Net Cash Flow | $8,837.07 | $44,185.35 | $88,370.70 |