Property Info
- MLS L4952665
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1680
- Foundation Crawlspace
- Min Lease -
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.8 | Gross Yield7.8% | Annual Rent$18,600.00 | Property Taxes$2,182.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,600.00 $1,550.00 / mo | $93,000.00 $1,550.00 / mo | $186,000.00 $1,550.00 / mo | |||
| Estimated Expenses | $2,182.00 | $10,910.00 | $21,820.00 | |||
| Net Cash Flow | $16,418.00 | $82,090.00 | $164,180.00 |