Property Info
- MLS L4952232
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 860
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate6.4 | Gross Yield7.7% | Annual Rent$11,580.00 | Property Taxes$2,081.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,580.00 $965.00 / mo | $57,900.00 $965.00 / mo | $115,800.00 $965.00 / mo | |||
| Estimated Expenses | $2,081.00 | $10,405.00 | $20,810.00 | |||
| Net Cash Flow | $9,499.00 | $47,495.00 | $94,990.00 |