Property Info
- MLS L4948993
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 720
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Other
Cash Flow
| Cap Rate10.0 | Gross Yield12% | Annual Rent$10,800.00 | Property Taxes$1,779.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $1,779.00 | $8,895.00 | $17,790.00 | |||
| Net Cash Flow | $9,021.00 | $45,105.00 | $90,210.00 |