Property Info
- MLS L4948157
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 796
- Foundation Block, Slab
- Min Lease Block, Slab
Interior Features
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate6.2 | Gross Yield7.1% | Annual Rent$13,200.00 | Property Taxes$1,789.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $1,789.00 | $8,945.00 | $17,890.00 | |||
| Net Cash Flow | $11,411.00 | $57,055.00 | $114,110.00 |