Property Info
- MLS L4943408
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1478
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
- Window Treatments
Cash Flow
| Cap Rate8.6 | Gross Yield9.1% | Annual Rent$15,900.00 | Property Taxes$774.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,900.00 $1,325.00 / mo | $79,500.00 $1,325.00 / mo | $159,000.00 $1,325.00 / mo | |||
| Estimated Expenses | $774.00 | $3,870.00 | $7,740.00 | |||
| Net Cash Flow | $15,126.00 | $75,630.00 | $151,260.00 |