130 VARIETY TREE CIR (MLS: K4903574) For Sale

130 VARIETY TREE CIR, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $4,004.00 / month

Area: 3122

Property Info

  • MLS K4903574
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3122
  • Living Area (sqft) 3122
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$672,000.00

Rental Price

$
$4,004.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • February 23, 2027
  • Rent Amount

  • $4,004.00

Cash Flow

Cap Rate6.2 Gross Yield7.2% Annual Rent$48,048.00 Property Taxes$6,552.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $48,048.00 $4,004.00 / mo $240,240.00 $4,004.00 / mo $480,480.00 $4,004.00 / mo
Estimated Expenses $6,552.37 $32,761.85 $65,523.70
Net Cash Flow $41,495.63 $207,478.15 $414,956.30