130 VARIETY TREE CIR (MLS: K4903574) For Sale
130 VARIETY TREE CIR,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $4,004.00 / month
Area: 3122
- MLS K4903574
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3122
- Living Area (sqft) 3122
- Foundation Block, Concrete Perimeter
- Min Lease Block, Concrete Perimeter
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.2
|
Gross Yield7.2%
|
Annual Rent$48,048.00
|
Property Taxes$6,552.37
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,048.00 $4,004.00 / mo
|
$240,240.00 $4,004.00 / mo
|
$480,480.00 $4,004.00 / mo
|
| Estimated Expenses |
|
|
|
$6,552.37 |
$32,761.85 |
$65,523.70 |
| Net Cash Flow |
|
|
|
$41,495.63 |
$207,478.15 |
$414,956.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.