334 W F ST #FL (MLS: K4903459) For Sale

334 W F ST #FL, (Polk), Frostproof Florida 33843

Currently Rented at $1,400.00 / month

Area: 3385

Property Info

  • MLS K4903459
  • Unit No FL
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3385
  • Living Area (sqft) 2838
  • Foundation Slab
  • Min Lease -

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$1,200,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 1%
  • Gross Yield
  • 1.4%
  • Lease End Date
  • -

  • Rent Amount
  • $1,400.00

Cash Flow

Cap Rate1.0 Gross Yield1.4% Annual Rent$16,800.00 Property Taxes$5,349.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $5,349.87 $26,749.35 $53,498.70
Net Cash Flow $11,450.13 $57,250.65 $114,501.30