Property Info
- MLS K4902924
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 644
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- High Ceilings
Cash Flow
| Cap Rate6.6 | Gross Yield8.3% | Annual Rent$5,400.00 | Property Taxes$1,096.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $5,400.00 $450.00 / mo | $27,000.00 $450.00 / mo | $54,000.00 $450.00 / mo | |||
| Estimated Expenses | $1,096.00 | $5,480.00 | $10,960.00 | |||
| Net Cash Flow | $4,304.00 | $21,520.00 | $43,040.00 |