24328 SW 17TH LN (MLS: GC544075) For Sale
24328 SW 17TH LN,
(Alachua),
Newberry Florida 32669
Currently Rented at $1,950.00 / month
Area: 2030
- MLS GC544075
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2030
- Living Area (sqft) 1354
- Foundation Slab
- Min Lease Slab
- HOA Fees $83.33
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate5.8
|
Gross Yield8.1%
|
Annual Rent$23,400.00
|
Property Taxes$5,600.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$5,600.00 |
$28,000.00 |
$56,000.00 |
| Net Cash Flow |
|
|
|
$17,800.00 |
$89,000.00 |
$178,000.00 |
| HOA Fees |
|
|
|
$999.96 |
$4,999.80 |
$9,999.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.