5949 SW 83RD TER (MLS: GC543708) For Sale

5949 SW 83RD TER, (Alachua), Gainesville Florida 32608

Currently Rented at $3,500.00 / month

Area: 2301

Property Info

  • MLS GC543708
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2301
  • Living Area (sqft) 1768
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $60.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$399,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate8.7 Gross Yield10.5% Annual Rent$42,000.00 Property Taxes$6,646.11 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $6,646.11 $33,230.55 $66,461.10
Net Cash Flow $35,353.89 $176,769.45 $353,538.90
HOA Fees $720.00 $3,600.00 $7,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.