100 NW 32ND ST (MLS: GC543533) For Sale

100 NW 32ND ST, (Alachua), Gainesville Florida 32607

Currently Rented at $3,400.00 / month

Area: 2790

Property Info

  • MLS GC543533
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2790
  • Living Area (sqft) 2200
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$525,000.00

Rental Price

$
$3,400.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • July 28, 2027
  • Rent Amount

  • $3,400.00

Cash Flow

Cap Rate6.2 Gross Yield7.8% Annual Rent$40,800.00 Property Taxes$8,112.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $40,800.00 $3,400.00 / mo $204,000.00 $3,400.00 / mo $408,000.00 $3,400.00 / mo
Estimated Expenses $8,112.00 $40,560.00 $81,120.00
Net Cash Flow $32,688.00 $163,440.00 $326,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.