4000 SW 23RD ST #1-202 (MLS: GC543294) For Sale

4000 SW 23RD ST #1-202, (Alachua), Gainesville Florida 32608

Currently Rented at $550.00 / month

Area: 1177

Property Info

  • MLS GC543294
  • Unit No 1-202
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 1177
  • Living Area (sqft) 1177
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $285.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$189,900.00

Rental Price

$
$550.00
  • Cap Rate
  • -0.3%
  • Gross Yield
  • 3.5%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $550.00

Cash Flow

Cap Rate-0.3 Gross Yield3.5% Annual Rent$6,600.00 Property Taxes$3,784.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $6,600.00 $550.00 / mo $33,000.00 $550.00 / mo $66,000.00 $550.00 / mo
Estimated Expenses $3,784.00 $18,920.00 $37,840.00
Net Cash Flow $2,816.00 $14,080.00 $28,160.00
HOA Fees $3,420.00 $17,100.00 $34,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.