835 SW 9TH ST #109 (MLS: GC542992) For Sale

835 SW 9TH ST #109, (Alachua), Gainesville Florida 32601

Currently Rented at $2,800.00 / month

Area: 1410

Property Info

  • MLS GC542992
  • Unit No 109
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 1410
  • Living Area (sqft) 1410
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $418.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$339,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate6.6 Gross Yield9.9% Annual Rent$33,600.00 Property Taxes$6,098.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $6,098.00 $30,490.00 $60,980.00
Net Cash Flow $27,502.00 $137,510.00 $275,020.00
HOA Fees $5,016.00 $25,080.00 $50,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.