835 SW 9TH ST #210 (MLS: GC542663) For Sale

835 SW 9TH ST #210, (Alachua), Gainesville Florida 32601

Currently Rented at $2,880.00 / month

Area: 1474

Property Info

  • MLS GC542663
  • Unit No 210
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 1474
  • Living Area (sqft) 1424
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $418.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$349,000.00

Rental Price

$
$2,880.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,880.00

Cash Flow

Cap Rate6.7 Gross Yield9.9% Annual Rent$34,560.00 Property Taxes$6,098.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,560.00 $2,880.00 / mo $172,800.00 $2,880.00 / mo $345,600.00 $2,880.00 / mo
Estimated Expenses $6,098.00 $30,490.00 $60,980.00
Net Cash Flow $28,462.00 $142,310.00 $284,620.00
HOA Fees $5,016.00 $25,080.00 $50,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.