Property Info
- MLS GC542190
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 809
- Living Area (sqft) 713
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Chair Rail
Cash Flow
| Cap Rate6.3 | Gross Yield7.2% | Annual Rent$16,500.00 | Property Taxes$2,092.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,500.00 $1,375.00 / mo | $82,500.00 $1,375.00 / mo | $165,000.00 $1,375.00 / mo | |||
| Estimated Expenses | $2,092.00 | $10,460.00 | $20,920.00 | |||
| Net Cash Flow | $14,408.00 | $72,040.00 | $144,080.00 |