917 NE 25TH ST (MLS: GC542183) For Sale

917 NE 25TH ST, (Alachua), Gainesville Florida 32641

Currently Rented at $800.00 / month

Area: 928

Property Info

  • MLS GC542183
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 928
  • Living Area (sqft) 816
  • Foundation Crawlspace
  • Min Lease -

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$135,000.00

Rental Price

$
$800.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $800.00

Cash Flow

Cap Rate5.7 Gross Yield7.1% Annual Rent$9,600.00 Property Taxes$1,858.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $9,600.00 $800.00 / mo $48,000.00 $800.00 / mo $96,000.00 $800.00 / mo
Estimated Expenses $1,858.00 $9,290.00 $18,580.00
Net Cash Flow $7,742.00 $38,710.00 $77,420.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.