Property Info
- MLS GC542054
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1868
- Living Area (sqft) 1509
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.9 | Gross Yield6.8% | Annual Rent$27,000.00 | Property Taxes$7,272.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,000.00 $2,250.00 / mo | $135,000.00 $2,250.00 / mo | $270,000.00 $2,250.00 / mo | |||
| Estimated Expenses | $7,272.00 | $36,360.00 | $72,720.00 | |||
| Net Cash Flow | $19,728.00 | $98,640.00 | $197,280.00 |