Property Info
- MLS GC542053
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1376
- Living Area (sqft) 1176
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.4 | Gross Yield6.8% | Annual Rent$27,000.00 | Property Taxes$5,269.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,000.00 $2,250.00 / mo | $135,000.00 $2,250.00 / mo | $270,000.00 $2,250.00 / mo | |||
| Estimated Expenses | $5,269.00 | $26,345.00 | $52,690.00 | |||
| Net Cash Flow | $21,731.00 | $108,655.00 | $217,310.00 |