901 NW 3RD AVE (MLS: GC542053) For Sale

901 NW 3RD AVE, (Alachua), Gainesville Florida 32601

Currently Rented at $2,250.00 / month

Area: 1376

Property Info

  • MLS GC542053
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1376
  • Living Area (sqft) 1176
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$399,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • July 29, 2027
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate5.4 Gross Yield6.8% Annual Rent$27,000.00 Property Taxes$5,269.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $5,269.00 $26,345.00 $52,690.00
Net Cash Flow $21,731.00 $108,655.00 $217,310.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.