120 NW 9TH ST (MLS: GC541982) For Sale

120 NW 9TH ST, (Alachua), Gainesville Florida 32601

Currently Rented at $1,825.00 / month

Area: 1313

Property Info

  • MLS GC541982
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1313
  • Living Area (sqft) 1145
  • Foundation Crawlspace
  • Min Lease -

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$340,000.00

Rental Price

$
$1,825.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • July 28, 2027
  • Rent Amount

  • $1,825.00

Cash Flow

Cap Rate5.3 Gross Yield6.4% Annual Rent$21,900.00 Property Taxes$3,867.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,900.00 $1,825.00 / mo $109,500.00 $1,825.00 / mo $219,000.00 $1,825.00 / mo
Estimated Expenses $3,867.00 $19,335.00 $38,670.00
Net Cash Flow $18,033.00 $90,165.00 $180,330.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.