Property Info
- MLS GC541968
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1379
- Living Area (sqft) 1065
- Foundation Block
- Min Lease Block
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate5.8 | Gross Yield7.7% | Annual Rent$17,400.00 | Property Taxes$4,429.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $4,429.00 | $22,145.00 | $44,290.00 | |||
| Net Cash Flow | $12,971.00 | $64,855.00 | $129,710.00 |