2902 NW 39TH PL (MLS: GC541968) For Sale

2902 NW 39TH PL, (Alachua), Gainesville Florida 32605

Currently Rented at $1,450.00 / month

Area: 1379

Property Info

  • MLS GC541968
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1379
  • Living Area (sqft) 1065
  • Foundation Block
  • Min Lease Block

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$225,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate5.8 Gross Yield7.7% Annual Rent$17,400.00 Property Taxes$4,429.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $4,429.00 $22,145.00 $44,290.00
Net Cash Flow $12,971.00 $64,855.00 $129,710.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.