Property Info
- MLS GC541949
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1090
- Living Area (sqft) 874
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate7.4 | Gross Yield8.5% | Annual Rent$14,400.00 | Property Taxes$1,885.19 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,885.19 | $9,425.95 | $18,851.90 | |||
| Net Cash Flow | $12,514.81 | $62,574.05 | $125,148.10 |